Investments
INVESTMENTS IN ASSOCIATES
From a Group perspective, the associates Sinotruk (Hong Kong) Ltd., Hongkong, China (Sinotruk), Bertrandt AG, Ehningen (Bertrandt), There Holding B.V., Rijswijk, the Netherlands (There Holding), and Navistar International Corporation, Lisle, USA (Navistar), were material at the reporting date.
Sinotruk
Sinotruk is one of the largest truck manufacturers in the Chinese market. There is an agreement in place between Group companies and Sinotruk regarding a long-term strategic partnership, under which the Group participates in the local market. In addition to the partnership with Sinotruk in the volume segment, exports of MAN vehicles to China are also helping to expand access to the small, but fast-growing premium truck market. Sinotruk’s principal place of business is in Hongkong, China.
As of December 31, 2018, the quoted market price of the shares in Sinotruk amounted to €908 million (previous year: €648 million).
Bertrandt
Bertrandt is an engineering partner to companies in the automotive and aviation industry. Its portfolio of services ranges from developing individual components through complex modules to end-to-end solutions. Bertrandt’s principal place of business is in Ehningen.
As of December 31, 2018, the quoted market price of the shares in Bertrandt amounted to €201 million (previous year: €299 million).
There Holding
The Audi Subgroup, the BMW Group and Daimler AG each held a 33.3 % interest in There Holding B.V., Rijswijk, the Netherlands, which was established in 2015. In December 2016, There Holding B.V. signed a contract with Intel Holdings B.V., Schiphol-Rijk, the Netherlands, for the sale of 15 % of the shares in HERE International B.V., Rijswijk, the Netherlands. The transaction with Intel Holdings B.V. was completed on January 31, 2017. This resulted in a loss of control within the meaning of IFRS 10 at the There Holding B.V. level. The deconsolidation gave rise to a proportionate effect for the Volkswagen Group of €183 million, which was shown in the share of profits or losses of equity-accounted investments in the previous year. Since a significant influence continues to exist, HERE International B.V. is included in the financial statement of There Holding B.V. as an associated company using the equity method. There was no change in the Volkswagen Group’s participating interest in There Holding B.V. as a result of the sale.
In December 2017, agreements for the sale of shares in There Holding B.V. were signed with Robert Bosch Investment Nederland B.V., Boxtel, the Netherlands and Continental Automotive Holding Netherlands B.V., Maastricht, the Netherlands. In this process, Robert Bosch Investment Nederland B.V. and Continental Automotive Holding Netherlands B.V. acquired an interest of 5.9 % each in There Holding B.V. The transactions were completed on February 28, 2018. The Audi Subgroup, the BMW Group and Daimler AG sold the equivalent number of shares. As a result, the interest held by the Volkswagen Group declined to 29.4 % as of this date. There was no material effect on financial position or financial performance.
A capital reduction was carried out at There Holding B.V. in February 2018. The share attributable to the Volkswagen Group amounted to €96 million. In addition, in June 2018 and November 2018, There Holding B.V. implemented capital increases in which the Volkswagen Group participated. As a result, the shares accounted for using the equity method increased by €62 million and the participating interest was 29.6 % as of December 31, 2018.
Navistar
Within the framework of a capital increase, TRATON SE, a wholly owned subsidiary of Volkswagen AG, acquired 16.6 % of the shares in Navistar, paying USD 15.76 per share in 2017. The purchase price came to €0.3 billion. Due to Volkswagen’s representation on the Board of Directors of Navistar and the agreed cooperation, the investment in Navistar is reported as an equity-accounted investment in the consolidated financial statements. As of December 31, 2018, an interest of 16.8 % was held in Navistar, and the quoted market price of the shares in Navistar amounted to €377 million (previous year: €595 million).
(XLS:) Download |
SUMMARIZED FINANCIAL INFORMATION ON MATERIAL ASSOCIATES ON A 100 % BASIS |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
€ million |
Sinotruk1 |
Bertrandt2 |
There Holding |
Navistar3 |
||||||||||||
|
||||||||||||||||
|
|
|
|
|
||||||||||||
2018 |
|
|
|
|
||||||||||||
Equity interest (%) |
25 |
29 |
30 |
17 |
||||||||||||
|
|
|
|
|
||||||||||||
Noncurrent assets |
2,239 |
586 |
1,763 |
1,846 |
||||||||||||
Current assets |
6,461 |
469 |
2 |
4,528 |
||||||||||||
Noncurrent liabilities |
54 |
306 |
– |
6,478 |
||||||||||||
Current liabilities |
5,250 |
167 |
1 |
3,356 |
||||||||||||
Net assets |
3,395 |
583 |
1,764 |
−3,461 |
||||||||||||
|
|
|
|
|
||||||||||||
Sales revenue |
8,047 |
1,020 |
– |
8,625 |
||||||||||||
Earnings after tax from continuing operations |
558 |
25 |
−351 |
310 |
||||||||||||
Earnings after tax from discontinued operations |
– |
– |
– |
– |
||||||||||||
Other comprehensive income |
0 |
0 |
−7 |
245 |
||||||||||||
Total comprehensive income |
558 |
25 |
−358 |
555 |
||||||||||||
Dividends received4 |
50 |
7 |
– |
– |
||||||||||||
2017 |
|
|
|
|
||||||||||||
Equity interest (%) |
25 |
29 |
33 |
17 |
||||||||||||
|
|
|
|
|
||||||||||||
Noncurrent assets |
2,086 |
600 |
1,906 |
1,648 |
||||||||||||
Current assets |
5,449 |
478 |
289 |
3,470 |
||||||||||||
Noncurrent liabilities |
55 |
338 |
– |
5,893 |
||||||||||||
Current liabilities |
4,420 |
157 |
0 |
3,041 |
||||||||||||
Net assets |
3,060 |
583 |
2,195 |
−3,816 |
||||||||||||
|
|
|
|
|
||||||||||||
Sales revenue |
5,961 |
992 |
71 |
5,507 |
||||||||||||
Earnings after tax from continuing operations |
260 |
21 |
−151 |
95 |
||||||||||||
Earnings after tax from discontinued operations |
– |
– |
513 |
1 |
||||||||||||
Other comprehensive income |
13 |
0 |
2 |
341 |
||||||||||||
Total comprehensive income |
272 |
21 |
364 |
437 |
||||||||||||
Dividends received |
6 |
7 |
– |
– |
(XLS:) Download |
RECONCILIATION OF THE FINANCIAL INFORMATION TO THE CARRYING AMOUNT OF THE EQUITY-ACCOUNTED INVESTMENTS |
||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
€ million |
Sinotruk |
Bertrandt |
There Holding |
Navistar1 |
||||||||||
|
||||||||||||||
|
|
|
|
|
||||||||||
2018 |
|
|
|
|
||||||||||
Net assets at January 12 |
3,060 |
583 |
2,209 |
−3,816 |
||||||||||
Profit or loss |
558 |
25 |
−351 |
310 |
||||||||||
Other comprehensive income |
0 |
0 |
−7 |
245 |
||||||||||
Changes in reserves |
−3 |
– |
−87 |
13 |
||||||||||
Foreign exchange differences |
13 |
– |
– |
−191 |
||||||||||
Dividends3 |
−232 |
−25 |
– |
−22 |
||||||||||
Net assets at December 31 |
3,395 |
583 |
1,764 |
−3,461 |
||||||||||
Proportionate equity |
849 |
168 |
522 |
−582 |
||||||||||
Consolidation/Goodwill/Others |
−402 |
163 |
– |
1,012 |
||||||||||
Carrying amount of equity-accounted investments |
447 |
331 |
522 |
430 |
||||||||||
2017 |
|
|
|
|
||||||||||
Net assets at January 1 |
2,956 |
587 |
1,832 |
−4,270 |
||||||||||
Profit or loss |
260 |
21 |
362 |
96 |
||||||||||
Other comprehensive income |
13 |
0 |
2 |
341 |
||||||||||
Changes in reserves |
1 |
– |
– |
11 |
||||||||||
Foreign exchange differences |
−135 |
– |
– |
7 |
||||||||||
Dividends |
−34 |
−25 |
– |
– |
||||||||||
Net assets at December 31 |
3,060 |
583 |
2,195 |
−3,816 |
||||||||||
Proportionate equity |
765 |
168 |
646 |
−644 |
||||||||||
Consolidation/Goodwill/Others |
−387 |
163 |
– |
946 |
||||||||||
Carrying amount of equity-accounted investments |
378 |
331 |
646 |
301 |
(XLS:) Download |
SUMMARIZED FINANCIAL INFORMATION ON INDIVIDUALLY IMMATERIAL ASSOCIATES ON THE BASIS OF THE VOLKSWAGEN GROUP’S PROPORTIONATE INTEREST |
||||
---|---|---|---|---|
€ million |
2018 |
2017 |
||
|
|
|
||
Earnings after tax from continuing operations |
−20 |
−29 |
||
Earnings after tax from discontinued operations |
– |
– |
||
Other comprehensive income |
1 |
0 |
||
Total comprehensive income |
−20 |
−29 |
||
Carrying amount of equity-accounted investments |
332 |
90 |
There were no unrecognized losses relating to investments in associates. Furthermore, there were also no contingent liabilities or financial guarantees relating to associates.
INTERESTS IN JOINT VENTURES
From a Group perspective, the joint ventures FAW-Volkswagen Automotive Company Ltd., Changchun, China, SAIC-Volkswagen Automotive Company Ltd., Shanghai, China, and SAIC-Volkswagen Sales Company Ltd., Shanghai, China, were material at the reporting date due to their size.
FAW-Volkswagen Automotive Company
FAW-Volkswagen Automotive Company develops, produces and sells passenger cars. There is an agreement in place between Group companies and the joint venture partner China FAW Corporation Limited regarding a long-term strategic partnership. The principal place of business is in Changchun, China.
SAIC-Volkswagen Automotive Company
SAIC-Volkswagen Automotive Company develops and produces passenger cars. There is an agreement in place between Group companies and the joint venture partner Shanghai Automotive Industry Corporation regarding a long-term strategic partnership. The principal place of business is in Shanghai, China.
SAIC-Volkswagen Sales Company
SAIC-Volkswagen Sales Company sells passenger cars for SAIC-Volkswagen Automotive Company. There is an agreement in place between Group companies and the joint venture partner Shanghai Automotive Industry Corporation regarding a long-term strategic partnership. The principal place of business is in Shanghai, China.
(XLS:) Download |
SUMMARIZED FINANCIAL INFORMATION ON THE MATERIAL JOINT VENTURES ON A 100 % BASIS |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
€ million |
FAW-Volkswagen Automotive Company |
SAIC-Volkswagen Automotive Company1 |
SAIC-Volkswagen Sales Company |
|||||||||
|
||||||||||||
|
|
|
|
|||||||||
2018 |
|
|
|
|||||||||
Equity interest (%) |
40 |
50 |
30 |
|||||||||
|
|
|
|
|||||||||
Noncurrent assets |
10,651 |
8,580 |
671 |
|||||||||
Current assets |
10,903 |
6,689 |
3,680 |
|||||||||
of which: cash, cash equivalents and time deposits |
3,764 |
4,412 |
206 |
|||||||||
Noncurrent liabilities |
1,260 |
1,205 |
110 |
|||||||||
of which: financial liabilities2 |
– |
– |
– |
|||||||||
Current liabilities |
12,936 |
8,526 |
3,692 |
|||||||||
of which: financial liabilities2 |
– |
4 |
– |
|||||||||
Net assets |
7,358 |
5,538 |
549 |
|||||||||
|
|
|
|
|||||||||
Sales revenue |
41,607 |
28,863 |
33,212 |
|||||||||
Depreciation and amortization |
1,335 |
1,479 |
8 |
|||||||||
Interest income |
123 |
64 |
5 |
|||||||||
Interest expenses |
– |
1 |
– |
|||||||||
Earnings before tax from continuing operations |
4,851 |
4,588 |
665 |
|||||||||
Income tax expense |
1,186 |
1,040 |
167 |
|||||||||
Earnings after tax from continuing operations |
3,665 |
3,548 |
498 |
|||||||||
Earnings after tax from discontinued operations |
– |
– |
– |
|||||||||
Other comprehensive income |
47 |
1 |
– |
|||||||||
Total comprehensive income |
3,712 |
3,549 |
498 |
|||||||||
Dividends received3 |
1,209 |
1,626 |
148 |
|||||||||
2017 |
|
|
|
|||||||||
Equity interest (%) |
40 |
50 |
30 |
|||||||||
|
|
|
|
|||||||||
Noncurrent assets |
10,071 |
8,266 |
626 |
|||||||||
Current assets |
13,018 |
9,304 |
4,383 |
|||||||||
of which: cash, cash equivalents and time deposits |
7,385 |
6,198 |
214 |
|||||||||
Noncurrent liabilities |
1,470 |
0 |
61 |
|||||||||
of which: financial liabilities |
– |
– |
– |
|||||||||
Current liabilities |
14,768 |
12,157 |
4,402 |
|||||||||
of which: financial liabilities |
– |
6 |
– |
|||||||||
Net assets |
6,851 |
5,414 |
546 |
|||||||||
|
|
|
|
|||||||||
Sales revenue |
40,828 |
28,767 |
33,398 |
|||||||||
Depreciation and amortization |
1,212 |
1,279 |
6 |
|||||||||
Interest income |
72 |
36 |
– |
|||||||||
Interest expenses |
– |
35 |
– |
|||||||||
Earnings before tax from continuing operations |
4,907 |
4,555 |
669 |
|||||||||
Income tax expense |
1,369 |
1,086 |
168 |
|||||||||
Earnings after tax from continuing operations |
3,538 |
3,469 |
501 |
|||||||||
Earnings after tax from discontinued operations |
– |
10 |
– |
|||||||||
Other comprehensive income |
−49 |
−5 |
– |
|||||||||
Total comprehensive income |
3,489 |
3,473 |
501 |
|||||||||
Dividends received |
1,502 |
1,702 |
137 |
(XLS:) Download |
RECONCILIATION OF THE FINANCIAL INFORMATION TO THE CARRYING AMOUNT OF THE EQUITY-ACCOUNTED INVESTMENTS |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|
€ million |
FAW-Volkswagen Automotive Company |
SAIC-Volkswagen Automotive Company |
SAIC-Volkswagen Sales Company |
|||||||
|
||||||||||
|
|
|
|
|||||||
2018 |
|
|
|
|||||||
Net assets at January 11 |
6,851 |
5,405 |
546 |
|||||||
Profit or loss |
3,665 |
3,548 |
498 |
|||||||
Other comprehensive income |
47 |
1 |
– |
|||||||
Changes in share capital |
– |
– |
– |
|||||||
Changes in reserves |
– |
– |
– |
|||||||
Foreign exchange differences |
68 |
−23 |
−1 |
|||||||
Dividends2 |
−3,273 |
−3,393 |
−494 |
|||||||
Net assets at December 31 |
7,358 |
5,538 |
549 |
|||||||
Proportionate equity |
2,943 |
2,769 |
165 |
|||||||
Consolidation/Goodwill/Others |
−593 |
−851 |
– |
|||||||
Carrying amount of equity-accounted investments |
2,350 |
1,918 |
165 |
|||||||
2017 |
|
|
|
|||||||
Net assets at January 1 |
7,466 |
5,579 |
520 |
|||||||
Profit or loss |
3,538 |
3,479 |
501 |
|||||||
Other comprehensive income |
−49 |
−5 |
– |
|||||||
Changes in share capital |
– |
– |
– |
|||||||
Changes in reserves |
– |
– |
– |
|||||||
Foreign exchange differences |
−350 |
−236 |
−18 |
|||||||
Dividends |
−3,755 |
−3,403 |
−458 |
|||||||
Net assets at December 31 |
6,851 |
5,414 |
546 |
|||||||
Proportionate equity |
2,740 |
2,707 |
164 |
|||||||
Consolidation/Goodwill/Others |
−456 |
−576 |
– |
|||||||
Carrying amount of equity-accounted investments |
2,284 |
2,131 |
164 |
(XLS:) Download |
SUMMARIZED FINANCIAL INFORMATION ON INDIVIDUALLY IMMATERIAL JOINT VENTURES ON THE BASIS OF THE VOLKSWAGEN GROUP’S PROPORTIONATE INTEREST |
||||
---|---|---|---|---|
€ million |
2018 |
2017 |
||
|
|
|
||
Earnings after tax from continuing operations |
319 |
290 |
||
Earnings after tax from discontinued operations |
– |
10 |
||
Other comprehensive income |
−2 |
0 |
||
Total comprehensive income |
317 |
299 |
||
Carrying amount of equity-accounted investments |
1,939 |
1,881 |
There were no unrecognized losses relating to interests in joint ventures. Contingent liabilities to joint ventures amounted to €183 million (previous year: €186 million) and financial guarantees to joint ventures amounted to €146 million (previous year: €82 million). Cash funds of €268 million (previous year: €260 million) are deposited as collateral for asset-backed securities transactions and are therefore not available to the Volkswagen Group.
IFRS 5 – NON-CURRENT ASSETS HELD FOR SALE
As of December 31, 2017, assets in a total amount of €115 million were classified as assets “held for sale” and reported in a separate line item of the balance sheet in accordance with IFRS 5. The assets “held for sale” were measured at the lower of carrying amount and fair value, less expected costs to sell. The assets were no longer depreciated or amortized. The amount reported was mainly attributable to the sale of property, plant and equipment (€24 million) and the sale of shares in There Holding B.V. (€86 million). The sales did not have any material impact on the Volkswagen Group’s results of operations or net liquidity.