Investments

INVESTMENTS IN ASSOCIATES

From a Group perspective, the associates Sinotruk (Hong Kong) Ltd., Hongkong, China (Sinotruk), Bertrandt AG, Ehningen (Bertrandt), There Holding B.V., Rijswijk, the Netherlands (There Holding), and Navistar International Corporation, Lisle, USA (Navistar), were material at the reporting date.

Sinotruk

Sinotruk is one of the largest truck manufacturers in the Chinese market. There is an agreement in place between Group companies and Sinotruk regarding a long-term strategic partnership, under which the Group participates in the local market. In addition to the partnership with Sinotruk in the volume segment, exports of MAN vehicles to China are also helping to expand access to the small, but fast-growing premium truck market. Sinotruk’s principal place of business is in Hongkong, China.

As of December 31, 2018, the quoted market price of the shares in Sinotruk amounted to €908 million (previous year: €648 million).

Bertrandt

Bertrandt is an engineering partner to companies in the automotive and aviation industry. Its portfolio of services ranges from developing individual components through complex modules to end-to-end solutions. Bertrandt’s principal place of business is in Ehningen.

As of December 31, 2018, the quoted market price of the shares in Bertrandt amounted to €201 million (previous year: €299 million).

There Holding

The Audi Subgroup, the BMW Group and Daimler AG each held a 33.3 % interest in There Holding B.V., Rijswijk, the Netherlands, which was established in 2015. In December 2016, There Holding B.V. signed a contract with Intel Holdings B.V., Schiphol-Rijk, the Netherlands, for the sale of 15 % of the shares in HERE International B.V., Rijswijk, the Netherlands. The transaction with Intel Holdings B.V. was completed on January 31, 2017. This resulted in a loss of control within the meaning of IFRS 10 at the There Holding B.V. level. The deconsolidation gave rise to a proportionate effect for the Volkswagen Group of €183 million, which was shown in the share of profits or losses of equity-accounted investments in the previous year. Since a significant influence continues to exist, HERE International B.V. is included in the financial statement of There Holding B.V. as an associated company using the equity method. There was no change in the Volkswagen Group’s participating interest in There Holding B.V. as a result of the sale.

In December 2017, agreements for the sale of shares in There Holding B.V. were signed with Robert Bosch Investment Nederland B.V., Boxtel, the Netherlands and Continental Automotive Holding Netherlands B.V., Maastricht, the Netherlands. In this process, Robert Bosch Investment Nederland B.V. and Continental Automotive Holding Netherlands B.V. acquired an interest of 5.9 % each in There Holding B.V. The transactions were completed on February 28, 2018. The Audi Subgroup, the BMW Group and Daimler AG sold the equivalent number of shares. As a result, the interest held by the Volkswagen Group declined to 29.4 % as of this date. There was no material effect on financial position or financial performance.

A capital reduction was carried out at There Holding B.V. in February 2018. The share attributable to the Volkswagen Group amounted to €96 million. In addition, in June 2018 and November 2018, There Holding B.V. implemented capital increases in which the Volkswagen Group participated. As a result, the shares accounted for using the equity method increased by €62 million and the participating interest was 29.6 % as of December 31, 2018.

Navistar

Within the framework of a capital increase, TRATON SE, a wholly owned subsidiary of Volkswagen AG, acquired 16.6 % of the shares in Navistar, paying USD 15.76 per share in 2017. The purchase price came to €0.3 billion. Due to Volkswagen’s representation on the Board of Directors of Navistar and the agreed cooperation, the investment in Navistar is reported as an equity-accounted investment in the consolidated financial statements. As of December 31, 2018, an interest of 16.8 % was held in Navistar, and the quoted market price of the shares in Navistar amounted to €377 million (previous year: €595 million).

  (XLS:) Download

SUMMARIZED FINANCIAL INFORMATION ON MATERIAL ASSOCIATES ON A 100 % BASIS

€ million

 

Sinotruk1

 

Bertrandt2

 

There Holding

 

Navistar3

1

Balance sheet amounts refer to the June 30 reporting date and income statement amounts refer to the period from July 1 to June 30.

2

Balance sheet amounts refer to the September 30 reporting date and income statement amounts refer to the period from October 1 to September 30.

3

Balance sheet amounts refer to the October 31, 2018 reporting date. The income statement amounts for fiscal year 2018 refer to the period from November 1, 2017 to October 31, 2018, while those for fiscal year 2017 refer to the period from March 1, 2017 to October 31, 2017.

4

Proportionate dividends are shown net of withholding tax.

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

Equity interest (%)

 

25

 

29

 

30

 

17

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

2,239

 

586

 

1,763

 

1,846

Current assets

 

6,461

 

469

 

2

 

4,528

Noncurrent liabilities

 

54

 

306

 

 

6,478

Current liabilities

 

5,250

 

167

 

1

 

3,356

Net assets

 

3,395

 

583

 

1,764

 

−3,461

 

 

 

 

 

 

 

 

 

Sales revenue

 

8,047

 

1,020

 

 

8,625

Earnings after tax from continuing operations

 

558

 

25

 

−351

 

310

Earnings after tax from discontinued operations

 

 

 

 

Other comprehensive income

 

0

 

0

 

−7

 

245

Total comprehensive income

 

558

 

25

 

−358

 

555

Dividends received4

 

50

 

7

 

 

2017

 

 

 

 

 

 

 

 

Equity interest (%)

 

25

 

29

 

33

 

17

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

2,086

 

600

 

1,906

 

1,648

Current assets

 

5,449

 

478

 

289

 

3,470

Noncurrent liabilities

 

55

 

338

 

 

5,893

Current liabilities

 

4,420

 

157

 

0

 

3,041

Net assets

 

3,060

 

583

 

2,195

 

−3,816

 

 

 

 

 

 

 

 

 

Sales revenue

 

5,961

 

992

 

71

 

5,507

Earnings after tax from continuing operations

 

260

 

21

 

−151

 

95

Earnings after tax from discontinued operations

 

 

 

513

 

1

Other comprehensive income

 

13

 

0

 

2

 

341

Total comprehensive income

 

272

 

21

 

364

 

437

Dividends received

 

6

 

7

 

 

  (XLS:) Download

RECONCILIATION OF THE FINANCIAL INFORMATION TO THE CARRYING AMOUNT OF THE EQUITY-ACCOUNTED INVESTMENTS

€ million

 

Sinotruk

 

Bertrandt

 

There Holding

 

Navistar1

1

Reconciliation presented for Navistar in 2017 as of March 1, 2017, the date of the first time inclusion of Navistar.

2

Value in the opening balance of There Holding adjusted due to IFRS 15.

3

Dividends are shown before withholding tax.

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

Net assets at January 12

 

3,060

 

583

 

2,209

 

−3,816

Profit or loss

 

558

 

25

 

−351

 

310

Other comprehensive income

 

0

 

0

 

−7

 

245

Changes in reserves

 

−3

 

 

−87

 

13

Foreign exchange differences

 

13

 

 

 

−191

Dividends3

 

−232

 

−25

 

 

−22

Net assets at December 31

 

3,395

 

583

 

1,764

 

−3,461

Proportionate equity

 

849

 

168

 

522

 

−582

Consolidation/Goodwill/Others

 

−402

 

163

 

 

1,012

Carrying amount of equity-accounted investments

 

447

 

331

 

522

 

430

2017

 

 

 

 

 

 

 

 

Net assets at January 1

 

2,956

 

587

 

1,832

 

−4,270

Profit or loss

 

260

 

21

 

362

 

96

Other comprehensive income

 

13

 

0

 

2

 

341

Changes in reserves

 

1

 

 

 

11

Foreign exchange differences

 

−135

 

 

 

7

Dividends

 

−34

 

−25

 

 

Net assets at December 31

 

3,060

 

583

 

2,195

 

−3,816

Proportionate equity

 

765

 

168

 

646

 

−644

Consolidation/Goodwill/Others

 

−387

 

163

 

 

946

Carrying amount of equity-accounted investments

 

378

 

331

 

646

 

301

  (XLS:) Download

SUMMARIZED FINANCIAL INFORMATION ON INDIVIDUALLY IMMATERIAL ASSOCIATES ON THE BASIS OF THE VOLKSWAGEN GROUP’S PROPORTIONATE INTEREST

€ million

 

2018

 

2017

 

 

 

 

 

Earnings after tax from continuing operations

 

−20

 

−29

Earnings after tax from discontinued operations

 

 

Other comprehensive income

 

1

 

0

Total comprehensive income

 

−20

 

−29

Carrying amount of equity-accounted investments

 

332

 

90

There were no unrecognized losses relating to investments in associates. Furthermore, there were also no contingent liabilities or financial guarantees relating to associates.

INTERESTS IN JOINT VENTURES

From a Group perspective, the joint ventures FAW-Volkswagen Automotive Company Ltd., Changchun, China, SAIC-Volkswagen Automotive Company Ltd., Shanghai, China, and SAIC-Volkswagen Sales Company Ltd., Shanghai, China, were material at the reporting date due to their size.

FAW-Volkswagen Automotive Company

FAW-Volkswagen Automotive Company develops, produces and sells passenger cars. There is an agreement in place between Group companies and the joint venture partner China FAW Corporation Limited regarding a long-term strategic partnership. The principal place of business is in Changchun, China.

SAIC-Volkswagen Automotive Company

SAIC-Volkswagen Automotive Company develops and produces passenger cars. There is an agreement in place between Group companies and the joint venture partner Shanghai Automotive Industry Corporation regarding a long-term strategic partnership. The principal place of business is in Shanghai, China.

SAIC-Volkswagen Sales Company

SAIC-Volkswagen Sales Company sells passenger cars for SAIC-Volkswagen Automotive Company. There is an agreement in place between Group companies and the joint venture partner Shanghai Automotive Industry Corporation regarding a long-term strategic partnership. The principal place of business is in Shanghai, China.

  (XLS:) Download

SUMMARIZED FINANCIAL INFORMATION ON THE MATERIAL JOINT VENTURES ON A 100 % BASIS

€ million

 

FAW-Volkswagen Automotive Company

 

SAIC-Volkswagen Automotive Company1

 

SAIC-Volkswagen Sales Company

1

SAIC-Volkswagen Sales Company sells passenger cars for SAIC-Volkswagen Automotive Company. Therefore, the sales revenue reported for SAIC-Volkswagen Automotive Company was mostly generated from its business with SAIC-Volkswagen Sales Company.

2

Excluding trade liabilities.

3

Proportionate dividends are shown net of withholding tax.

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

Equity interest (%)

 

40

 

50

 

30

 

 

 

 

 

 

 

Noncurrent assets

 

10,651

 

8,580

 

671

Current assets

 

10,903

 

6,689

 

3,680

of which: cash, cash equivalents and time deposits

 

3,764

 

4,412

 

206

Noncurrent liabilities

 

1,260

 

1,205

 

110

of which: financial liabilities2

 

 

 

Current liabilities

 

12,936

 

8,526

 

3,692

of which: financial liabilities2

 

 

4

 

Net assets

 

7,358

 

5,538

 

549

 

 

 

 

 

 

 

Sales revenue

 

41,607

 

28,863

 

33,212

Depreciation and amortization

 

1,335

 

1,479

 

8

Interest income

 

123

 

64

 

5

Interest expenses

 

 

1

 

Earnings before tax from continuing operations

 

4,851

 

4,588

 

665

Income tax expense

 

1,186

 

1,040

 

167

Earnings after tax from continuing operations

 

3,665

 

3,548

 

498

Earnings after tax from discontinued operations

 

 

 

Other comprehensive income

 

47

 

1

 

Total comprehensive income

 

3,712

 

3,549

 

498

Dividends received3

 

1,209

 

1,626

 

148

2017

 

 

 

 

 

 

Equity interest (%)

 

40

 

50

 

30

 

 

 

 

 

 

 

Noncurrent assets

 

10,071

 

8,266

 

626

Current assets

 

13,018

 

9,304

 

4,383

of which: cash, cash equivalents and time deposits

 

7,385

 

6,198

 

214

Noncurrent liabilities

 

1,470

 

0

 

61

of which: financial liabilities

 

 

 

Current liabilities

 

14,768

 

12,157

 

4,402

of which: financial liabilities

 

 

6

 

Net assets

 

6,851

 

5,414

 

546

 

 

 

 

 

 

 

Sales revenue

 

40,828

 

28,767

 

33,398

Depreciation and amortization

 

1,212

 

1,279

 

6

Interest income

 

72

 

36

 

Interest expenses

 

 

35

 

Earnings before tax from continuing operations

 

4,907

 

4,555

 

669

Income tax expense

 

1,369

 

1,086

 

168

Earnings after tax from continuing operations

 

3,538

 

3,469

 

501

Earnings after tax from discontinued operations

 

 

10

 

Other comprehensive income

 

−49

 

−5

 

Total comprehensive income

 

3,489

 

3,473

 

501

Dividends received

 

1,502

 

1,702

 

137

  (XLS:) Download

RECONCILIATION OF THE FINANCIAL INFORMATION TO THE CARRYING AMOUNT OF THE EQUITY-ACCOUNTED INVESTMENTS

€ million

 

FAW-Volkswagen Automotive Company

 

SAIC-Volkswagen Automotive Company

 

SAIC-Volkswagen Sales Company

1

Values in the opening balance adjusted due to IFRS 9.

2

Dividends are shown before withholding tax.

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

Net assets at January 11

 

6,851

 

5,405

 

546

Profit or loss

 

3,665

 

3,548

 

498

Other comprehensive income

 

47

 

1

 

Changes in share capital

 

 

 

Changes in reserves

 

 

 

Foreign exchange differences

 

68

 

−23

 

−1

Dividends2

 

−3,273

 

−3,393

 

−494

Net assets at December 31

 

7,358

 

5,538

 

549

Proportionate equity

 

2,943

 

2,769

 

165

Consolidation/Goodwill/Others

 

−593

 

−851

 

Carrying amount of equity-accounted investments

 

2,350

 

1,918

 

165

2017

 

 

 

 

 

 

Net assets at January 1

 

7,466

 

5,579

 

520

Profit or loss

 

3,538

 

3,479

 

501

Other comprehensive income

 

−49

 

−5

 

Changes in share capital

 

 

 

Changes in reserves

 

 

 

Foreign exchange differences

 

−350

 

−236

 

−18

Dividends

 

−3,755

 

−3,403

 

−458

Net assets at December 31

 

6,851

 

5,414

 

546

Proportionate equity

 

2,740

 

2,707

 

164

Consolidation/Goodwill/Others

 

−456

 

−576

 

Carrying amount of equity-accounted investments

 

2,284

 

2,131

 

164

  (XLS:) Download

SUMMARIZED FINANCIAL INFORMATION ON INDIVIDUALLY IMMATERIAL JOINT VENTURES ON THE BASIS OF THE VOLKSWAGEN GROUP’S PROPORTIONATE INTEREST

€ million

 

2018

 

2017

 

 

 

 

 

Earnings after tax from continuing operations

 

319

 

290

Earnings after tax from discontinued operations

 

 

10

Other comprehensive income

 

−2

 

0

Total comprehensive income

 

317

 

299

Carrying amount of equity-accounted investments

 

1,939

 

1,881

There were no unrecognized losses relating to interests in joint ventures. Contingent liabilities to joint ventures amounted to €183 million (previous year: €186 million) and financial guarantees to joint ventures amounted to €146 million (previous year: €82 million). Cash funds of €268 million (previous year: €260 million) are deposited as collateral for asset-backed securities transactions and are therefore not available to the Volkswagen Group.

IFRS 5 – NON-CURRENT ASSETS HELD FOR SALE

As of December 31, 2017, assets in a total amount of €115 million were classified as assets “held for sale” and reported in a separate line item of the balance sheet in accordance with IFRS 5. The assets “held for sale” were measured at the lower of carrying amount and fair value, less expected costs to sell. The assets were no longer depreciated or amortized. The amount reported was mainly attributable to the sale of property, plant and equipment (€24 million) and the sale of shares in There Holding B.V. (€86 million). The sales did not have any material impact on the Volkswagen Group’s results of operations or net liquidity.