13 Property, plant and equipment

  (XLS:) Download

CHANGES IN PROPERTY, PLANT AND EQUIPMENT
IN THE PERIOD JANUARY 1 TO DECEMBER 31, 2017

€ million

 

Land, land rights and buildings, including buildings on third-party land

 

Technical equipment and machinery

 

Other equipment, operating and office equipment

 

Payments on account and assets under construction

 

Total

 

 

 

 

 

 

 

 

 

 

 

Cost Balance at Jan. 1, 2017

 

33,534

 

43,353

 

64,595

 

7,008

 

148,490

Foreign exchange differences

 

−440

 

−824

 

−1,056

 

−152

 

−2,473

Changes in consolidated Group

 

−303

 

−71

 

−117

 

−11

 

−501

Additions

 

630

 

1,355

 

5,056

 

5,474

 

12,516

Transfers

 

1,063

 

2,509

 

1,829

 

−5,411

 

−11

Disposals

 

149

 

873

 

1,399

 

31

 

2,452

Balance at Dec. 31, 2017

 

34,335

 

45,450

 

68,909

 

6,876

 

155,569

Depreciation and impairment Balance at Jan. 1, 2017

 

13,887

 

30,531

 

49,999

 

39

 

94,456

Foreign exchange differences

 

−153

 

−560

 

−790

 

−5

 

−1,508

Changes in consolidated Group

 

−117

 

−62

 

−80

 

 

−259

Additions to cumulative depreciation

 

1,058

 

3,211

 

5,152

 

 

9,421

Additions to cumulative impairment losses

 

3

 

−9

 

254

 

55

 

303

Transfers

 

14

 

−16

 

−1

 

0

 

−3

Disposals

 

71

 

807

 

1,183

 

7

 

2,068

Reversal of impairment losses

 

0

 

2

 

0

 

13

 

15

Balance at Dec. 31, 2017

 

14,621

 

32,286

 

53,352

 

69

 

100,327

Carrying amount at Dec. 31, 2017

 

19,714

 

13,164

 

15,557

 

6,807

 

55,243

of which assets leased under finance leases Carrying amount at Dec. 31, 2017

 

286

 

6

 

46

 

 

339

Future finance lease payments due, and their present values, are shown in the following table:

  (XLS:) Download

€ million

 

2018

 

2019 – 2022

 

from 2023

 

Total

 

 

 

 

 

 

 

 

 

Finance lease payments

 

67

 

263

 

390

 

721

Interest component of finance lease payments

 

16

 

87

 

139

 

242

Carrying amount of liabilites

 

51

 

176

 

252

 

479

  (XLS:) Download

CHANGES IN PROPERTY, PLANT AND EQUIPMENT
IN THE PERIOD JANUARY 1 TO DECEMBER 31, 2018

€ million

 

Land, land rights and buildings, including buildings on third-party land

 

Technical equipment and machinery

 

Other equipment, operating and office equipment

 

Payments on account and assets under construction

 

Total

 

 

 

 

 

 

 

 

 

 

 

Cost Balance at Jan. 1, 2018

 

34,335

 

45,450

 

68,909

 

6,876

 

155,569

Foreign exchange differences

 

−98

 

−216

 

−79

 

−59

 

−452

Changes in consolidated Group

 

168

 

9

 

6

 

6

 

189

Additions

 

597

 

1,103

 

4,960

 

6,452

 

13,112

Transfers

 

858

 

1,753

 

2,048

 

−4,703

 

−43

Disposals

 

117

 

1,424

 

1,495

 

35

 

3,071

Balance at Dec. 31, 2018

 

35,743

 

46,676

 

74,350

 

8,537

 

165,305

Depreciation and impairment Balance at Jan. 1, 2018

 

14,621

 

32,286

 

53,352

 

69

 

100,327

Foreign exchange differences

 

−39

 

−130

 

−59

 

−5

 

−232

Changes in consolidated Group

 

10

 

7

 

1

 

 

18

Additions to cumulative depreciation

 

1,062

 

3,222

 

5,593

 

 

9,876

Additions to cumulative impairment losses

 

22

 

21

 

273

 

258

 

574

Transfers

 

−5

 

47

 

−25

 

−18

 

−1

Disposals

 

83

 

1,370

 

1,318

 

0

 

2,770

Reversal of impairment losses

 

36

 

26

 

14

 

41

 

117

Balance at Dec. 31, 2018

 

15,552

 

34,057

 

57,803

 

263

 

107,675

Carrying amount at Dec. 31, 2018

 

20,191

 

12,618

 

16,546

 

8,274

 

57,630

of which assets leased under finance leases Carrying amount at Dec. 31, 2018

 

267

 

5

 

41

 

0

 

314

Options to purchase buildings and plant leased under the terms of finance leases exist in most cases, and are also expected to be exercised.

Future finance lease payments due, and their present values, are shown in the following table:

  (XLS:) Download

€ million

 

2019

 

2020 – 2023

 

from 2024

 

Total

 

 

 

 

 

 

 

 

 

Finance lease payments

 

68

 

231

 

360

 

659

Interest component of finance lease payments

 

18

 

73

 

119

 

210

Carrying amount of liabilites

 

51

 

158

 

241

 

449

For assets leased under operating leases, payments recognized in the income statement amounted to €1,690 million (previous year: €1,449 million). With respect to internally used assets, €1,544 million (previous year: €1,302 million) of this figure is attributable to minimum lease payments and €13 million (previous year: €55 million) to contingent lease payments. The payments of €133 million (previous year: €92 million) under subleases primarily relate to minimum lease payments.

Government grants of €207 million (previous year: €135 million) were deducted from the cost of property, plant and equipment and noncash benefits received amounting to €0 million (previous year: €12 million) were not capitalized as the cost of assets.

In connection with land and buildings, real property liens of €1,062 million (previous year: €916 million) are pledged as collateral for partial retirement obligations, financial liabilities and other liabilities.